ࡱ; !  "Root Entry  \pCalc Ba==@ 8@"1Arial1Arial1Arial1Arial16Times New Roman CYR1016Times New Roman CYR1.Times New Roman1.Times New Roman1" Arial Cyr1.Times New Roman GENERAL?@ #,##0.0 #,##0.00                + ) , *  | | | | |  |  |  |  |  #|  #|  |  |  #|  #| `qA5 3>40  ;, _xlnm_Print_Titles;TZR3  @@   >@8;>65=85 6 : @5H5=8N !>25B0 45?CB0B>2 ">;<0G52A:>3> 3>@>4A:>3> ?>A5;5=8O >B 25.12.2020 3. ! 0A?@545;5=85 1N465B=KE 0AA83=>20=89 ?> @0745;0< 8 ?>4@0745;0< :;0AA8D8:0F8O @0AE>4>2 1N465B0 =0 2021 3>4 8 ?;0=>2K9 ?5@8>4 2022 8 2023 3>4>2  (BKA. @C1.) 08<5=>20=858= 7 &!   >4 @0AE>40!#!C<<0 !C<<0 ($) !C<<0 ( ) !C<<0 () !C<<0 ()2022 3. 2022 3. ($) 2022 3. ( ) 2022 3. () 2022 3. ()2023 3. 2023 3. ($) 2023 3. ( ) 2023 3. () 2023 3. ()A53>)!# !"+  !+0100$C=:F8>=8@>20=85 @028B5;LAB20 >AA89A:>9 $545@0F88, 2KAH8E 8A?>;=8B5;L=KE >@30=>2 3>AC40@AB25==>9 2;0AB8 AC1J5:B>2 >AA89A:>9 $545@0F88, <5AB=KE 04<8=8AB@0F8904 575@2=K5 D>=4K11"@C385 >1I53>AC40@AB25==K5 2>?@>AK13&,/  02)>18;870F8>==0O 8 2=52>9A:>20O ?>43>B>2:003;&,/ !!",   % ",/ /",!",q0I8B0 =0A5;5=8O 8 B5@@8B>@88 >B G@572KG09=KE A8BC0F89 ?@8@>4=>3> 8 B5E=>35==>3> E0@0:B5@0, ?>60@=0O 157>?0A=>ABL10T@C385 2>?@>AK 2 >1;0AB8 =0F8>=0;L=>9 157>?0A=>AB8 8 ?@02>>E@0=8B5;L=>9 45OB5;L=>AB814&,/ -#>@>6=>5 E>7O9AB2> (4>@>6=K5 D>=4K)09/@C385 2>?@>AK 2 >1;0AB8 =0F8>=0;L=>9 M:>=><8:812)-#, %/!"058;8I=>5 E>7O9AB2>><<C=0;L=>5 E>7O9AB2>;03>CAB@>9AB2>#,"# , " $/08C;LBC@0!&,/ "5=A8>==>5 >15A?5G5=85$'!/ #,"#   ! "5@C385 2>?@>AK 2 >1;0AB8 D878G5A:>9 :C;LBC@K 8 A?>@B0>cc   dMbP?_%*+&8?'OO?(JI?)JI?" d,, ` `? ` `?U} *} }  } } } %} &&} '*} ++} ,0} 111@1@11@1@11 1V@1@ 1@ 1V@ 1@ 1V@ 1@1@1X@1@1V@1@1@1@1V@1V@1V@1V@1V@1V@1V@1V@1@R% &'0 f0h0\* +,0     "                ! " # $ % & ' ( ) * + , - . / 0                      ,% & ' ( ) * + , - . /0h0 0 {f]~  ;%~ & '~ ()~ *+@,~ -{ ./ 0   * ffff&@~ {%~ &F7'~ ({ )*~ +F7,~ -{ ./ 0   ! !*     "ffff&@ "~ "{ ""##########%~ &" 4 '"~ ("{ )""*~ +" 4 ,"~ -"{ .""/ 0    ! !!*    ~ "" """"##########%~ &" '""""*~ +" ,""""/ 0 "  ! !#*    "~ "{g" """"##########%~ &"{g '""""*~ +"{g ,""""/ 0 " $  % *  $ p@  p@ %~ & '~ ( )/ 0$ &  !% !'*    & "p@ " "p@ ""##########%~ &" '"~ (" )"""""""/ 0 & ( ' * (~ "%~ &K@'*~ +K@,/ 0(  ) !' !**   )~ """"""##########%~ &"'""""*~ +",""""/ 0 )  + !' !,*   +~ "s"""""##########%~ &" '""""*~ +" ,""""/ 0 + -  * -~ t.~  ~ cb%~ &s<'~ ( )~ *cb+ffff&@,/ 0-  . ! !/*   .~ ","~ " "~ "cb##########%~ &"s]-'"~ (" )"*"cb"V+,""""/ 0 .  0 ! !1*   0~ """"""##########%~ &"('""""*~ +"%,""""/ 0 0 2 3 * 2y]T~ %~ &#Y'~ (;)*v D+,/ 02  4 !3 !*   4~ "a"""""##########%~ &"S'""""*~ +"S,""""/ 0 4  5 !3 !%*   5~ "W"~ "k;"~ "##########%&"@'""""*+"@,""""/ 0 5  6 !3 !'*   6""]";R"~ "###########%~ &"F'"~ (";)"*"v "}+,""""/ 0 6 7 8 * 7~ G~  ~  %~ &k)'*~ +k),/ 07  9 !8 !*   9~ "G"~ " "~ " ##########%~ &"k)'""""*~ +"k),""""/ 0 9 : * * :~ ;"%~ &;'*~ +;,/ 0:  ; !* !*   ;~ ";"""""##########%~ &";'""""*~ +";,""""/ 0 ; < ! * <~ Z"%~ &^'*~ +^,/ 0<  = !! !3*   =~ "Z"""""##########%~ &"^'""""*~ +"^,""""/ 0 =*%&+0 !!""##$$%%&&''(())**++,,--..//00PH0(  >@gg   FMicrosoft Excel 97-TabelleBiff8Oh+'0$ px    Apache POIPOI XSSF rep:2.51.0.5243@;j@мM@4<@6P՜.+,D՜.+,\Root EntryFWorkbookg7CompObjIOle SummaryInformation(TDocumentSummaryInformation8 t